Loading...
XSTO
PCOM B
Market cap1mUSD
Apr 10, Last price  
0.77SEK
1D
2.00%
1Q
-7.83%
Jan 2017
-80.23%
IPO
-82.61%
Name

Precomp Solutions AB (publ)

Chart & Performance

D1W1MN
P/E
—
P/S
0.09
EPS
—
Div Yield, %
—
Shrs. gr., 5y
12.24%
Rev. gr., 5y
1.90%
Revenues
196m
-7.01%
166,722,000115,200,000164,646,000158,350,000139,844,000138,061,000151,294,000151,778,000172,368,000173,046,000186,244,000178,133,000143,501,000196,560,000219,729,000210,464,000195,700,000
Net income
-400k
L-93.99%
-28,451,0004,486,0009,651,000-3,045,000-4,267,000-10,028,000311,000790,000-955,000-7,222,000-6,745,000-3,832,000-3,510,0006,533,000-10,067,000-6,654,000-400,000
CFO
3m
P
-4,071,000346,000-40,00013,689,0001,286,000-5,689,000-2,023,0003,642,0005,868,0001,367,0005,120,0004,00020,142,0009,010,00049,000-1,080,0003,400,000
Dividend
May 07, 20120.015 SEK/sh

Profile

Precomp Solutions AB (publ) manufactures and supplies precision components to the automotive and manufacturing industries in Europe. It presses components in various types of material using fineblanking technology; produces deep drawned components using stamping technology; offers finishing and assembly solutions; and designs and manufactures tools. The company was founded in 1956 and is headquartered in Ulricehamn, Sweden.
URL
https://precomp.se/
IPO date
Aug 29, 2007
Employees
Domiciled in
SE
Incorporated in
SE

Valuation

Title
SEK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
195,700
-7.01%
210,464
-4.22%
219,729
11.79%
Cost of revenue
113,000
129,911
228,496
Unusual Expense (Income)
NOPBT
82,700
80,553
(8,767)
NOPBT Margin
42.26%
38.27%
Operating Taxes
(100)
22
(53)
Tax Rate
0.03%
NOPAT
82,800
80,531
(8,714)
Net income
(400)
-93.99%
(6,654)
-33.90%
(10,067)
-254.09%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
11,100
11,425
8,211
Long-term debt
7,700
7,740
9,269
Deferred revenue
9,269
Other long-term liabilities
(9,269)
Net debt
17,900
18,964
(22,263)
Cash flow
Cash from operating activities
3,400
(1,080)
49
CAPEX
(955)
(4,800)
Cash from investing activities
(2,300)
(1,020)
(4,800)
Cash from financing activities
(400)
1,685
4,598
FCF
83,544
72,081
(4,831)
Balance
Cash
900
201
616
Long term investments
39,127
Excess cash
28,757
Stockholders' equity
22,400
22,802
4,703
Invested Capital
40,800
41,428
31,080
ROIC
201.39%
222.13%
ROCE
172.29%
165.40%
EV
Common stock shares outstanding
22,802
22,802
22,802
Price
0.85
22.46%
0.69
-53.54%
1.49
-59.09%
Market cap
19,268
22.46%
15,734
-53.54%
33,862
-59.09%
EV
37,168
34,698
11,599
EBITDA
82,700
84,577
(3,996)
EV/EBITDA
0.45
0.41
Interest
3,900
4,234
1,599
Interest/NOPBT
4.72%
5.26%