Loading...
XSTOPCOM B
Market cap1mUSD
Dec 23, Last price  
0.78SEK
1D
-0.64%
1Q
-35.54%
Jan 2017
-79.84%
IPO
-82.27%
Name

Precomp Solutions AB (publ)

Chart & Performance

D1W1MN
XSTO:PCOM B chart
P/E
—
P/S
0.08
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
12.24%
Rev. gr., 5y
2.48%
Revenues
210m
-4.22%
166,722,000115,200,000164,646,000158,350,000139,844,000138,061,000151,294,000151,778,000172,368,000173,046,000186,244,000178,133,000143,501,000196,560,000219,729,000210,464,000
Net income
-7m
L-33.90%
-28,451,0004,486,0009,651,000-3,045,000-4,267,000-10,028,000311,000790,000-955,000-7,222,000-6,745,000-3,832,000-3,510,0006,533,000-10,067,000-6,654,000
CFO
-1m
L
-4,071,000346,000-40,00013,689,0001,286,000-5,689,000-2,023,0003,642,0005,868,0001,367,0005,120,0004,00020,142,0009,010,00049,000-1,080,000
Dividend
May 07, 20120.015 SEK/sh

Profile

Precomp Solutions AB (publ) manufactures and supplies precision components to the automotive and manufacturing industries in Europe. It presses components in various types of material using fineblanking technology; produces deep drawned components using stamping technology; offers finishing and assembly solutions; and designs and manufactures tools. The company was founded in 1956 and is headquartered in Ulricehamn, Sweden.
URL
https://precomp.se/
IPO date
Aug 29, 2007
Employees
Domiciled in
SE
Incorporated in
SE

Valuation

Title
SEK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
210,464
-4.22%
219,729
11.79%
196,560
36.97%
Cost of revenue
129,911
228,496
190,000
Unusual Expense (Income)
NOPBT
80,553
(8,767)
6,560
NOPBT Margin
38.27%
3.34%
Operating Taxes
22
(53)
(51)
Tax Rate
0.03%
NOPAT
80,531
(8,714)
6,611
Net income
(6,654)
-33.90%
(10,067)
-254.09%
6,533
-286.13%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
11,425
8,211
3,426
Long-term debt
7,740
9,269
9,456
Deferred revenue
9,269
9,456
Other long-term liabilities
(9,269)
(9,456)
Net debt
18,964
(22,263)
(27,773)
Cash flow
Cash from operating activities
(1,080)
49
9,010
CAPEX
(955)
(4,800)
(5,288)
Cash from investing activities
(1,020)
(4,800)
(5,288)
Cash from financing activities
1,685
4,598
(4,706)
FCF
72,081
(4,831)
5,246
Balance
Cash
201
616
769
Long term investments
39,127
39,886
Excess cash
28,757
30,827
Stockholders' equity
22,802
4,703
14,005
Invested Capital
41,428
31,080
26,482
ROIC
222.13%
20.38%
ROCE
165.40%
14.56%
EV
Common stock shares outstanding
22,802
22,802
22,802
Price
0.69
-53.54%
1.49
-59.09%
3.63
131.21%
Market cap
15,734
-53.54%
33,862
-59.09%
82,773
243.28%
EV
34,698
11,599
55,000
EBITDA
84,577
(3,996)
11,133
EV/EBITDA
0.41
4.94
Interest
4,234
1,599
2,390
Interest/NOPBT
5.26%
36.43%